Private aviation portfolio

Three aircrafts.One investment case.

An interactive workspace to test this deal before you present it — change the assumptions, price a real flight, and see the numbers update live.

Capital sought · 20% of acquisition value: $4.58M USD

Explore the portfolio
Loading interactive model…
Preparing interactive model…
Reference model · not the exact aircraft

How to use this workspace

  1. 1
    Pick an aircraft below

    Choose one of the three aircraft to see its own numbers, or select Full Portfolio for the combined picture.

  2. 2
    Stress-test the deal

    Open Scenario Lab to see what happens to the return if flight hours, costs, or rates turn out differently than planned.

  3. 3
    Price a real flight

    Open Flight Simulator to estimate the cost and margin of a specific route, like Lagos to London.

Full Portfolio Economics

Hawker 900XP

Investor contribution $780,000Charter rate $5,000/hr
Purchase price$3.90M
Monthly gross revenue$425,000
Annual investor return$841,500
Year 1 ROI107.9%
Target utilization85 hrs / monthper aircraft
Operating costs45%of revenue
Investor share30%of net profit
Formula payback13.9 monthsDocument states approx. 15.8